Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
15.8570
15.7890
26.0170
12.0630
9.0150
Gross Profit
-15.8570
-15.7890
-26.0170
-12.0630
-9.0150
Operating Expense
856.5100
906.7910
1,021.5600
2,064.6900
1,920.7010
Operating Income
-872.3670
-922.5800
-1,047.5770
-2,076.7530
-1,929.7160
Net Non Operating Interest Income Expense
-1.8080
-3.8800
-2.8690
1.3210
13.5330
Other Income Expense
-2,644.5460
-2,549.7010
-2,409.3990
-2.7920
-0.2360
Pretax Income
-3,518.7220
-3,476.1600
-3,459.8450
-2,078.2240
-1,916.4190
Tax Provision
-138.2240
-58.8420
0
0
-122.5570
Net Income Common Stockholders
-3,380.4980
-3,417.3180
-3,459.8450
-2,078.2240
-1,793.8620
Diluted NI Available to Com Stockholders
-3,380.4980
-3,417.3180
-3,459.8450
-2,078.2240
-1,793.8620
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
285,226.1350
273,676.6850
260,345.7920
248,580.2920
227,914.6970
Diluted Average Shares
285,226.1350
273,676.6850
260,345.7920
248,580.2920
227,914.6970
Total Operating Income as Reported
4,014.2690
3,972.0690
2,427.5050
2,083.2540
1,956.6610
Rent Expense Supplemental
7.4470
26.3780
28.8760
25.5940
25.0400
Total Expenses
872.3670
922.5800
1,047.5770
2,076.7530
1,929.7160
Net Income from Continuing & Discontinued Operation
-3,380.4980
-3,417.3180
-3,459.8450
-2,078.2240
-1,793.8620
Normalized Income
-839.8362
-910.7766
-1,049.4460
-2,075.4320
-1,789.2117
Interest Income
3.6850
2.6350
4.1980
5.7600
18.2170
Interest Expense
1.0070
2.0290
2.8790
4.4390
0.4940
Net Interest Income
-1.8080
-3.8800
-2.8690
1.3210
13.5330
EBIT
-3,517.7150
-3,474.1310
-3,456.9660
-2,073.7850
-1,915.9250
EBITDA
-3,501.8580
-3,458.3420
-3,430.9490
-2,061.7220
-1,906.9100
Reconciled Cost of Revenue
15.8570
15.7890
26.0170
12.0630
9.0150
Reconciled Depreciation
15.8570
15.7890
26.0170
12.0630
9.0150
Net Income from Continuing Operation Net Minority Interest
-3,380.4980
-3,417.3180
-3,459.8450
-2,078.2240
-1,793.8620
Total Unusual Items Excluding Goodwill
-2,644.5460
-2,549.7010
-2,410.3990
-2.7920
-4.9680
Total Unusual Items
-2,644.5460
-2,549.7010
-2,410.3990
-2.7920
-4.9680
Normalized EBITDA
-857.3120
-908.6410
-1,020.5500
-2,058.9300
-1,901.9420
Tax Rate for Calcs
0
0
0
0
0.0001
Tax Effect of Unusual Items
-103.8842
-43.1596
0
0
-0.3177
8/31/2022 - 5/2/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade