Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,513.1880
2,183.4150
57.2880
271.1690
1,108.8400
Cost of Revenue
0
16.4460
40.2770
103.0670
617.0490
Gross Profit
1,513.1880
2,166.9690
17.0110
168.1020
491.7910
Operating Expense
3,664.9600
4,328.2790
4,556.2370
6,698.0390
14,244.1340
Operating Income
-2,151.7720
-2,161.3100
-4,539.2260
-6,529.9370
-13,752.3430
Net Non Operating Interest Income Expense
--
--
--
--
-183.7620
Other Income Expense
--
18.1730
-11.3840
-3,982.2200
-8,720.8490
Pretax Income
-2,153.5430
-2,143.1370
-4,550.6100
-10,512.1570
-22,473.1920
Tax Provision
1.5960
1.5960
24.2260
0
0
Net Income Common Stockholders
-1,712.6560
-1,792.1660
-4,042.3310
-9,526.9970
-22,473.1920
Diluted NI Available to Com Stockholders
-1,712.6560
-1,792.1660
-4,042.3310
-9,526.9970
-22,473.1920
Basic EPS
-0.35
-0.37
-1.54
-10.44
-192.89
Diluted EPS
-0.35
-0.37
-1.54
-10.44
-192.89
Basic Average Shares
4,916.0840
4,901.6770
2,628.2260
912.7170
103.7730
Diluted Average Shares
4,916.0840
4,901.6770
2,628.2260
912.7170
103.7730
Total Operating Income as Reported
-2,151.7720
-2,161.3100
-4,539.2260
-10,852.3740
-22,671.3450
Total Expenses
3,664.9600
4,344.7250
4,596.5140
6,801.1060
14,861.1830
Net Income from Continuing & Discontinued Operation
-1,712.6560
-1,792.1660
-4,042.3310
-9,526.9970
-22,473.1920
Normalized Income
-1,712.6560
-1,792.1660
-4,042.3310
-5,558.6650
-13,915.2450
Interest Expense
--
--
--
--
122.9920
EBIT
-2,151.7720
-2,161.3100
-4,539.2260
-6,529.9370
-13,752.3430
EBITDA
-2,151.7720
-2,161.3100
-4,537.5380
-4,061.7380
-10,721.3770
Reconciled Cost of Revenue
0
16.4460
40.2770
103.0670
617.0490
Reconciled Depreciation
--
0
1.6880
2,468.1990
3,030.9660
Net Income from Continuing Operation Net Minority Interest
-1,712.6560
-1,792.1660
-4,042.3310
-9,526.9970
-22,473.1920
Total Unusual Items Excluding Goodwill
--
--
0
-3,968.3320
-8,557.9470
Total Unusual Items
--
--
0
-3,968.3320
-8,557.9470
Normalized EBITDA
-2,151.7720
-2,161.3100
-4,537.5380
-93.4060
-2,163.4300
Tax Rate for Calcs
0.0004
0.0002
0.0002
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/13/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade