| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
78,433.4570 | 35,385.0380 | 16,717.8060 | 12,055.0700 | 5,929.0960 |
| Cost of Revenue
|
-62,345.0660 | -26,381.8320 | -10,350.9040 | -6,564.6810 | -2,672.6720 |
|
Gross Profit
|
16,088.3910 | 9,003.2060 | 6,366.9020 | 5,490.3890 | 3,256.4240 |
| Selling, General and Administrative Expenses
|
-8,139.1930 | -7,502.4610 | -7,587.2990 | -10,194.5870 | -8,922.9860 |
|
Research and Development Expenses
|
-104.2170 | -101.4700 | -169.5540 | -710.0520 | -274.2420 |
| Depreciation, Amortization and Depletion
|
-669.3470 | -504.5680 | -692.0280 | -2,832.0750 | -2,921.2880 |
|
Taxes Other Than Income Taxes
|
79.2470 | 79.2470 | 0 | -- | -- |
| Provision Expense/Write-Back
|
-424.3740 | -291.3690 | -7.0160 | -1,389.0530 | -565.0230 |
| Other Income/Expense, Operating
|
232.9840 | -- | 0 | -596.9060 | -4,374.9650 |
|
Operating Income/Expenses
|
-9,257.8840 | -8,320.6210 | -8,455.8970 | -15,722.6730 | -17,058.5040 |
|
Total Operating Profit/Loss
|
6,830.5070 | 682.5850 | -2,088.9950 | -10,232.2840 | -13,802.0800 |
| Total Net Finance Income/Expense
|
-2,025.3860 | -1,190.4220 | -1,576.8440 | -1,456.1110 | -933.4140 |
| Net Investment Income
|
2,330.9940 | 309.1820 | -4,692.0420 | -3,919.6230 | -12,000.1760 |
| Irregular Income/Expenses
|
60.7480 | 819.5280 | 8,802.4070 | -1,892.4500 | -1,663.6490 |
|
Other Income/Expense, Non-Operating
|
0 | -- | 0 | -214.1830 | -418.5680 |
|
Non-Operating Income/Expenses, Total
|
366.3560 | -61.7120 | 2,533.5210 | -7,482.3670 | -15,015.8070 |
|
Pretax Income
|
7,196.8630 | 620.8730 | 444.5260 | -17,714.6510 | -28,817.8870 |
| Provision for Income Tax
|
580.3370 | 580.3370 | 100.3820 | 325.6040 | 229.5190 |
|
Earnings from Equity Interest, Post-Tax
|
-- | -- | -- | 33.6240 | 0 |
|
Net Income from Continuing Operations
|
7,777.2000 | 1,201.2100 | 544.9080 | -17,389.0470 | -28,588.3680 |
|
Discontinued Operations
|
-- | -- | -- | -- | 0 |
|
Other Net of Taxes Adjustments
|
0 | -- | -- | -- | 0 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
7,777.2000 | 1,201.2100 | 544.9080 | -17,389.0470 | -28,588.3680 |
|
Non-Controlling/Minority Interests
|
-2,297.4980 | 834.7520 | 688.5930 | 3,234.1160 | 4,398.4510 |
|
Net Income after Non-Controlling/Minority Interests
|
5,479.7030 | 2,035.9630 | 1,233.5010 | -14,154.9310 | -24,189.9170 |
|
Net Income Available to Common Stockholders
|
5,479.7030 | 2,035.9630 | 1,233.5010 | -14,154.9310 | -24,189.9170 |
|
Diluted Net Income Available to Common Stockholders
|
5,479.7030 | 2,035.9630 | 1,233.5010 | -14,154.9310 | -24,189.9170 |
| Basic EPS
|
0.05 | 0.02 | 0.01 | -0.14 | -0.25 |
| Diluted EPS
|
0.05 | 0.02 | 0.01 | -0.14 | -0.25 |
|
Basic Weighted Average Shares Outstanding
|
103,538.9960 | 101,862.2040 | 99,645.5720 | 99,564.9710 | 98,418.7430 |
12/31/2022 - 6/30/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade