Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
243,065
237,258
28,700
7,379
107
Operating Expense
203,451
219,184
94,993
90,726
110,440
Operating Income
39,614
18,074
-66,293
-83,347
-110,333
Net Non Operating Interest Income Expense
-219
-1,227
-426
1,205
-58
Other Income Expense
-387
-44
31
-62
2,700
Pretax Income
39,008
16,803
-66,688
-82,204
-107,691
Tax Provision
419
476
260
261
67
Net Income Common Stockholders
38,589
16,327
-66,948
-82,465
-107,758
Diluted NI Available to Com Stockholders
38,589
16,327
-66,948
-82,465
-107,758
Basic EPS
0.17
0.07
-0.33
-0.57
-0.84
Diluted EPS
0.17
0.07
-0.33
-0.57
-0.84
Basic Average Shares
236,900.5390
230,269.6050
202,137.5310
144,819.7810
127,683.8130
Diluted Average Shares
236,977.1350
230,346.2010
202,137.5310
144,819.7810
127,683.8130
Total Operating Income as Reported
39,614
18,074
-66,293
-83,347
-114,587
Total Expenses
203,451
219,184
94,993
90,726
110,440
Net Income from Continuing & Discontinued Operation
38,589
16,327
-66,948
-82,465
-107,758
Normalized Income
38,589
16,327
-66,948
-82,465
-104,601.9574
Interest Income
1,978
1,596
2,543
2,652
1,247
Interest Expense
2,197
2,823
2,969
1,447
1,305
Net Interest Income
-219
-1,227
-426
1,205
-58
EBIT
41,205
19,626
-63,719
-80,757
-106,386
EBITDA
47,207
28,205
-54,869
-72,133
-100,581
Reconciled Depreciation
6,002
8,579
8,850
8,624
5,805
Net Income from Continuing Operation Net Minority Interest
38,589
16,327
-66,948
-82,465
-107,758
Total Unusual Items Excluding Goodwill
--
--
--
0
-4,254
Total Unusual Items
--
--
--
0
-4,254
Normalized EBITDA
47,207
28,205
-54,869
-72,133
-96,327
Tax Rate for Calcs
0
0
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
-1,097.9574
12/31/2022 - 12/11/1981
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade