Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
110
125
179
240.6959
197.0903
Gross Profit
-110
-125
-179
-240.6959
-197.0903
Operating Expense
38,299
32,283
17,255
11,639.7814
10,082.3656
Operating Income
-38,409
-32,408
-17,434
-11,880.4773
-10,279.4560
Net Non Operating Interest Income Expense
1,283
-248
2,260
1,194.7584
702.6944
Other Income Expense
-16,761
-5,596
9,354
-982.9518
-374.7159
Pretax Income
-53,887
-38,252
-5,820
-11,668.6707
-9,951.4775
Tax Provision
5,839
433
0
--
--
Net Income Common Stockholders
-59,726
-38,685
-5,820
-11,668.6707
-9,951.4775
Diluted NI Available to Com Stockholders
-59,726
-38,685
-5,820
-11,668.6707
-9,951.4775
Basic EPS
-0.18
-0.11
-0.02
-0.06
-0.06
Diluted EPS
-0.18
-0.11
-0.02
-0.06
-0.06
Basic Average Shares
348,330.4970
338,886.4970
267,326.7050
212,050.9530
172,201.6980
Diluted Average Shares
348,330.4970
338,886.4970
267,326.7050
212,050.9530
172,201.6980
Total Operating Income as Reported
--
-32,382
-17,434
--
--
Total Expenses
38,409
32,408
17,434
11,880.4773
10,279.4560
Net Income from Continuing & Discontinued Operation
-59,726
-38,685
-5,820
-11,668.6707
-9,951.4775
Normalized Income
-48,033.2000
-33,592.8000
-14,716
-10,685.7189
-9,576.7616
Interest Income
13,923
11,338
2,260
1,194.7584
702.6944
Interest Expense
11,998
10,944
0
--
--
Net Interest Income
1,283
-248
2,260
1,194.7584
702.6944
EBIT
-41,889
-27,308
-5,820
-11,880.4773
-10,279.4560
EBITDA
-41,779
-27,183
-5,641
-11,639.7814
-10,082.3656
Reconciled Cost of Revenue
110
125
179
240.6959
197.0903
Reconciled Depreciation
110
125
179
240.6959
197.0903
Net Income from Continuing Operation Net Minority Interest
-59,726
-38,685
-5,820
-11,668.6707
-9,951.4775
Total Unusual Items Excluding Goodwill
-19,488
-8,487
8,896
-982.9518
-374.7159
Total Unusual Items
-19,488
-8,487
8,896
-982.9518
-374.7159
Normalized EBITDA
-22,291
-18,696
-14,537
-10,656.8296
-9,707.6497
Tax Rate for Calcs
0.0004
0.0004
0
0
0
Tax Effect of Unusual Items
-7,795.2000
-3,394.8000
0
0
0
4/30/2023 - 10/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade