Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
--
--
--
--
261.12
Gross Profit
--
--
--
--
261.12
Operating Expense
8,439.65
8,439.65
8,296.80
4,643.29
2,480.68
Operating Income
-8,439.65
-8,439.65
-8,296.80
-4,643.29
-2,480.68
Net Non Operating Interest Income Expense
4,550.78
4,550.78
3,498.16
1,249.90
261.12
Other Income Expense
0.55
0.55
-3.34
-148.93
-0.28
Pretax Income
-3,888.33
-3,888.33
-4,801.98
-3,542.32
-2,219.84
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,888.33
-3,888.33
-4,801.98
-3,542.32
-2,219.84
Basic EPS
-0.05
--
-0.07
-0.06
-0.05
Diluted EPS
-0.05
--
-0.07
-0.06
-0.05
Basic Average Shares
73,390.86
--
66,614.41
58,142.57
48,058.33
Diluted Average Shares
73,390.86
--
66,614.41
58,142.57
48,058.33
Net Income from Continuing & Discontinued Operation
-3,888.33
-3,888.33
-4,801.98
-3,542.32
-2,219.84
Normalized Income
-3,888.33
-3,888.33
-4,801.98
-3,393.46
-2,219.84
Interest Income
4,555.22
4,555.22
3,498.88
1,249.94
261.12
Interest Expense
4.44
4.44
0.72
0.03
--
Net Interest Income
4,550.78
4,550.78
3,498.16
1,249.90
261.12
EBIT
-3,883.89
-3,883.89
-4,801.26
-3,542.28
-2,480.68
EBITDA
-3,519.57
-3,519.57
-4,679.05
-3,498.22
-2,450.13
Reconciled Depreciation
364.32
364.32
122.21
44.06
30.55
Net Income from Continuing Operation Net Minority Interest
-3,888.33
-3,888.33
-4,801.98
-3,542.32
-2,219.84
Total Unusual Items Excluding Goodwill
--
--
--
-148.85
--
Total Unusual Items
--
--
--
-148.85
--
Normalized EBITDA
-3,519.57
-3,519.57
-4,679.05
-3,349.37
-2,450.13
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 2/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade