Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
2,518,647
1,533,800
724,368
658,815
606,134
Cost of Revenue
894,103
561,000
302,554
304,084
265,680
Gross Profit
1,624,544
972,800
421,814
354,731
340,454
Operating Expense
321,027
162,500
97,594
120,724
83,828
Operating Income
1,303,517
810,300
324,220
234,007
256,626
Net Non Operating Interest Income Expense
-47,185
-20,900
2,711
511
-103
Other Income Expense
-59,915
18,500
15,154
6,575
1,034
Pretax Income
1,196,417
807,900
342,085
241,093
257,557
Tax Provision
407,049
240,500
95,861
76,296
73,851
Net Income Common Stockholders
639,503
473,900
223,844
146,873
164,443
Basic EPS
0.56
0.42
0.21
0.14
0.16
Diluted EPS
0.56
0.41
0.21
0.14
0.16
Basic Average Shares
1,142,268.8270
1,140,394.8460
1,080,117.4920
1,024,736.3830
1,021,110.6970
Diluted Average Shares
1,150,075.6700
1,147,457.6270
1,086,621.3590
1,034,316.9010
1,034,232.7040
Net Income from Continuing & Discontinued Operation
639,503
473,900
223,844
146,873
164,443
Normalized Income
639,503
473,900
223,844
146,873
164,443
Interest Income
9,637
9,100
5,483
2,281
2,007
Interest Expense
56,822
30,000
2,772
1,770
2,110
Net Interest Income
-47,185
-20,900
2,711
511
-103
EBIT
1,253,239
837,900
344,857
242,863
259,667
EBITDA
1,391,406
940,000
420,089
329,807
319,023
Reconciled Cost of Revenue
894,103
561,000
302,554
304,084
265,680
Reconciled Depreciation
138,167
102,100
75,232
86,944
59,356
Net Income from Continuing Operation Net Minority Interest
639,503
473,900
223,844
146,873
164,443
Normalized EBITDA
1,391,406
940,000
420,089
329,807
319,023
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/11/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade