Breakdown
TTM
12/31/2025
11/30/2023
11/30/2022
11/30/2021
Total Revenue
168,073
103,439
0
0
0
Cost of Revenue
96,807
58,189
250.4020
0
--
Gross Profit
71,266
45,250
-250.4020
0
--
Operating Expense
23,964
21,854
32,414.4020
227.8460
203.8780
Operating Income
47,302
23,396
-32,664.8040
-227.8460
-203.8780
Net Non Operating Interest Income Expense
-9,863
-3,374
469.3220
35.5370
11.5990
Other Income Expense
-20,389
-19,521
-311.1570
--
15
Pretax Income
17,050
501
-32,506.6390
-192.3090
-177.2790
Net Income Common Stockholders
17,050
501
-32,506.6390
-192.3090
-177.2790
Diluted NI Available to Com Stockholders
17,050
501
-32,506.6390
-192.3090
-177.2790
Basic EPS
0.04
0.00
-0.30
-0.01
-0.01
Diluted EPS
0.04
0.00
-0.30
-0.01
-0.01
Basic Average Shares
392,068.9310
355,667.8350
108,640.5440
14,868.0660
14,868.0660
Diluted Average Shares
440,888.2220
400,964.3530
108,640.5440
14,868.0660
14,868.0660
Total Operating Income as Reported
47,356
23,396
--
--
--
Total Expenses
120,771
80,043
32,664.8040
227.8460
203.8780
Net Income from Continuing & Discontinued Operation
17,050
501
-32,506.6390
-192.3090
-177.2790
Normalized Income
19,093
-1,892.8068
-32,195.4820
-192.3090
-192.2790
Interest Income
797
758
475.4500
35.5370
11.5990
Interest Expense
10,580
4,132
6.1280
0
--
Net Interest Income
-9,863
-3,374
469.3220
35.5370
11.5990
EBIT
27,630
4,633
-32,500.5110
-192.3090
-203.8780
EBITDA
39,214
7,003
-32,250.1090
-192.3090
-203.8780
Reconciled Cost of Revenue
96,807
58,189
250.4020
0
--
Reconciled Depreciation
11,584
2,370
250.4020
0
--
Net Income from Continuing Operation Net Minority Interest
17,050
501
-32,506.6390
-192.3090
-177.2790
Total Unusual Items Excluding Goodwill
-3,405
3,234
-311.1570
0
15
Total Unusual Items
-3,405
3,234
-311.1570
0
15
Normalized EBITDA
42,619
3,769
-31,938.9520
-192.3090
-218.8780
Tax Rate for Calcs
0.0004
0.0003
0
0
0
Tax Effect of Unusual Items
-1,362
840.1932
0
0
0
11/30/2021 - 1/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade