Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
178.6480
97.5610
157.0590
206.9000
167.8940
Gross Profit
-178.6480
-97.5610
-157.0590
-206.9000
-167.8940
Operating Expense
8,716.3580
7,373.2130
9,485.7310
4,928.3380
5,464.4730
Operating Income
-8,895.0060
-7,470.7740
-9,642.7900
-5,135.2380
-5,632.3670
Net Non Operating Interest Income Expense
2,126.5970
1,968.3520
2,676.5080
1,176.9500
584.5120
Other Income Expense
700.5480
2,382.6600
44.4520
619.9890
53.6770
Pretax Income
-6,067.8610
-3,119.7620
-6,921.8300
-3,338.2990
-4,994.1780
Net Income Common Stockholders
-6,067.8610
-3,119.7620
-6,921.8300
-3,338.2990
-4,994.1780
Diluted NI Available to Com Stockholders
-6,067.8610
-3,119.7620
-6,921.8300
-3,338.2990
-4,994.1780
Basic EPS
0.01
0.02
-0.04
-0.02
-0.03
Diluted EPS
0.01
0.02
-0.04
-0.02
-0.03
Basic Average Shares
210,143.2950
200,690.6960
187,910.0040
159,763.7500
151,531.4450
Diluted Average Shares
210,143.2950
200,690.6960
187,910.0040
159,763.7500
151,531.4450
Total Expenses
8,895.0060
7,470.7740
9,642.7900
5,135.2380
5,632.3670
Net Income from Continuing & Discontinued Operation
-6,067.8610
-3,119.7620
-6,921.8300
-3,338.2990
-4,994.1780
Normalized Income
-6,768.4090
-5,502.4220
-6,966.2820
-3,958.2880
-4,288.3300
Interest Income
2,126.5970
1,968.3520
2,676.5080
1,176.9500
584.5120
Net Interest Income
2,126.5970
1,968.3520
2,676.5080
1,176.9500
584.5120
EBIT
-8,895.0060
-7,470.7740
-9,642.7900
-5,135.2380
-5,632.3670
EBITDA
-8,716.3580
-7,373.2130
-9,485.1310
-4,928.3380
-5,464.4730
Reconciled Cost of Revenue
178.6480
97.5610
157.0590
206.9000
167.8940
Reconciled Depreciation
178.6480
97.5610
157.6590
206.9000
167.8940
Net Income from Continuing Operation Net Minority Interest
-6,067.8610
-3,119.7620
-6,921.8300
-3,338.2990
-4,994.1780
Total Unusual Items Excluding Goodwill
700.5480
2,382.6600
44.4520
619.9890
-705.8480
Total Unusual Items
700.5480
2,382.6600
44.4520
619.9890
-705.8480
Normalized EBITDA
-9,416.9060
-9,755.8730
-9,529.5830
-5,548.3270
-4,758.6250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/18/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade