Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
195.6280
422.8590
1,294.7700
1,452.6690
153.4040
Cost of Revenue
788.4550
1,037.5520
5,722.0740
26,946.7740
137.0430
Gross Profit
-592.8270
-614.6930
-4,427.3040
-25,494.1050
16.3610
Operating Expense
63,934.1190
62,500.3220
6,756.9380
35,779.4830
8,511.9800
Operating Income
-64,526.9460
-63,115.0150
-11,184.2420
-61,273.5880
-8,495.6190
Net Non Operating Interest Income Expense
-489.1710
-665.7370
-690.9230
-480.9710
-259.8100
Other Income Expense
574.9300
467.3120
-446.5860
383.2600
-14.4590
Pretax Income
-64,441.1870
-63,313.4400
-12,321.7510
-61,371.2990
-8,769.8880
Net Income Common Stockholders
-64,441.1870
-63,313.4400
-12,321.7510
-61,371.2990
-8,769.8880
Diluted NI Available to Com Stockholders
-64,441.1870
-63,313.4400
-12,321.7510
-61,371.2990
-8,769.8880
Basic EPS
-5.56
-7.28
-1.13
-5.61
-0.80
Diluted EPS
-5.56
-7.28
-1.13
-5.61
-0.80
Basic Average Shares
11,585.6870
8,699.0250
10,937.0640
10,937.0640
10,937.0640
Diluted Average Shares
11,585.6870
8,699.0250
10,937.0640
10,937.0640
10,937.0640
Total Operating Income as Reported
-64,526.9460
-63,115.0150
-11,184.2420
-61,273.5880
-8,495.6190
Total Expenses
64,722.5740
63,537.8740
12,479.0120
62,726.2570
8,649.0230
Net Income from Continuing & Discontinued Operation
-64,441.1870
-63,313.4400
-12,321.7510
-61,371.2990
-8,769.8880
Normalized Income
-64,441.1870
-63,313.4400
-12,321.7510
-61,371.2990
-8,769.8880
Interest Expense
489.1710
665.7370
690.9230
480.9710
259.8100
Net Interest Income
-489.1710
-665.7370
-690.9230
-480.9710
-259.8100
EBIT
-63,952.0160
-62,647.7030
-11,630.8280
-60,890.3280
-8,510.0780
EBITDA
-61,940.0330
-60,636.1380
-9,614.9510
-58,881.7600
-6,507.9490
Reconciled Cost of Revenue
788.4550
1,037.5520
5,722.0740
26,946.7740
137.0430
Reconciled Depreciation
2,011.9830
2,011.5650
2,015.8770
2,008.5680
2,002.1290
Net Income from Continuing Operation Net Minority Interest
-64,441.1870
-63,313.4400
-12,321.7510
-61,371.2990
-8,769.8880
Normalized EBITDA
-61,940.0330
-60,636.1380
-9,614.9510
-58,881.7600
-6,507.9490
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/14/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade