Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
2,627.6290
961.3480
310.3990
562.1000
169.5470
Operating Income
-2,627.6290
-961.3480
-310.3990
-562.1000
-169.5470
Net Non Operating Interest Income Expense
-1.1940
-6.0390
-20.7390
-5.8730
0
Other Income Expense
--
-606.5460
-756.9800
2.2500
--
Pretax Income
-3,244.0940
-1,573.9330
-1,088.1180
-565.7230
-169.5470
Net Income Common Stockholders
-3,244.0940
-1,573.9330
-1,088.1180
-565.7230
-169.5470
Diluted NI Available to Com Stockholders
-3,244.0940
-1,573.9330
-1,088.1180
-565.7230
-169.5470
Basic EPS
-0.17
-0.14
-0.31
-0.27
-0.10
Diluted EPS
-0.17
-0.14
-0.31
-0.27
-0.10
Basic Average Shares
23,777.6640
11,006.7430
3,483.8910
2,077.6480
1,628
Diluted Average Shares
23,777.6640
11,006.7430
3,483.8910
2,077.6480
1,628
Rent Expense Supplemental
--
0
3
10
0
Total Expenses
2,627.6290
961.3480
310.3990
562.1000
169.5470
Net Income from Continuing & Discontinued Operation
-3,244.0940
-1,573.9330
-1,088.1180
-565.7230
-169.5470
Normalized Income
-2,628.8230
-967.3870
-331.1380
-567.9730
-169.5470
Interest Expense
1.1940
6.0390
20.7390
5.8730
0
Net Interest Income
-1.1940
-6.0390
-20.7390
-5.8730
0
EBIT
-3,242.9000
-1,567.8940
-1,067.3790
-559.8500
-169.5470
EBITDA
-3,242.9000
-1,567.8940
-1,067.3790
-559.8500
-169.5470
Net Income from Continuing Operation Net Minority Interest
-3,244.0940
-1,573.9330
-1,088.1180
-565.7230
-169.5470
Total Unusual Items Excluding Goodwill
-615.2710
-606.5460
-756.9800
2.2500
0
Total Unusual Items
-615.2710
-606.5460
-756.9800
2.2500
0
Normalized EBITDA
-2,627.6290
-961.3480
-310.3990
-562.1000
-169.5470
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade