Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
46
158
170
Gross Profit
--
--
-46
-158
-170
Operating Expense
64,693
52,841
28,298
28,592
60,687
Operating Income
-64,693
-52,841
-28,298
-28,750
-60,857
Net Non Operating Interest Income Expense
--
--
14,738
2,568
-4,377
Other Income Expense
9,496
-33,421
-14,335
21,094
-2,564
Pretax Income
-55,197
-86,262
-42,633
-5,088
-67,798
Net Income Common Stockholders
-97,196
-122,087
-42,528
-5,088
-67,798
Diluted NI Available to Com Stockholders
-97,196
-122,087
-42,528
-5,088
-67,798
Basic EPS
-0.39
-0.50
-0.21
-0.03
-0.47
Diluted EPS
-0.46
-0.50
-0.21
-0.03
-0.47
Basic Average Shares
315,379
243,658
200,817
160,363
142,851
Diluted Average Shares
329,992.5000
243,658
200,817
160,363
142,851
Total Expenses
64,693
52,841
28,298
28,750
60,857
Net Income from Continuing & Discontinued Operation
-97,196
-122,087
-42,528
-5,088
-67,798
Normalized Income
-86,867
-79,476
-13,652
-26,104
-65,234
Interest Income
--
--
14,738
2,945
0
Interest Expense
--
--
0
377
3,591
Net Interest Income
--
--
14,738
2,568
-4,377
EBIT
-64,693
-52,841
-28,298
-4,711
-64,207
EBITDA
-63,618
-51,795
-27,306
-3,884
-62,687
Reconciled Cost of Revenue
--
--
46
158
170
Reconciled Depreciation
1,075
1,046
992
827
1,520
Net Income from Continuing Operation Net Minority Interest
-97,196
-122,087
-42,528
-5,088
-67,798
Total Unusual Items Excluding Goodwill
-10,329
-42,611
-28,876
21,016
-2,564
Total Unusual Items
-10,329
-42,611
-28,876
21,016
-2,564
Normalized EBITDA
-53,289
-9,184
1,570
-24,900
-60,123
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/10/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade