Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
860
784
284
255
180
Gross Profit
-860
-784
-284
-255
-180
Operating Expense
16,462
13,746
11,184
13,016
11,803
Operating Income
-17,322
-14,530
-11,468
-13,271
-11,983
Net Non Operating Interest Income Expense
--
-950
276
1,348
1,054
Other Income Expense
-11,499
-11,846
-1,465
4,172
-192
Pretax Income
-29,771
-27,326
-12,657
-7,751
-11,121
Net Income Common Stockholders
-29,771
-27,326
-12,657
-7,751
-11,121
Diluted NI Available to Com Stockholders
-29,771
-27,326
-12,657
-7,751
-11,121
Basic EPS
-0.30
-0.32
-0.22
-0.15
-0.25
Diluted EPS
-0.30
-0.32
-0.22
-0.15
-0.25
Basic Average Shares
112,404.8480
86,023.7870
58,538.1390
52,037.4630
44,909.5000
Diluted Average Shares
112,404.8480
86,023.7870
58,538.1390
52,037.4630
44,909.5000
Total Expenses
17,322
14,530
11,468
13,271
11,983
Net Income from Continuing & Discontinued Operation
-29,771
-27,326
-12,657
-7,751
-11,121
Normalized Income
-18,386
-15,941
-11,185
-11,913
-10,927
Interest Income
--
470
276
1,348
1,054
Net Interest Income
--
-950
276
1,348
1,054
EBIT
-17,322
-14,530
-11,468
-13,271
-11,983
EBITDA
-16,501
-13,785
-11,219
-13,050
-11,837
Reconciled Cost of Revenue
860
784
284
255
180
Reconciled Depreciation
821
745
249
221
146
Net Income from Continuing Operation Net Minority Interest
-29,771
-27,326
-12,657
-7,751
-11,121
Total Unusual Items Excluding Goodwill
-11,385
-11,385
-1,472
4,162
-194
Total Unusual Items
-11,385
-11,385
-1,472
4,162
-194
Normalized EBITDA
-5,116
-2,400
-9,747
-17,212
-11,643
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/12/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade