Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
106,874
106,874
89,990.9350
92,115.1310
91,190.8860
Gross Profit
106,874
106,874
89,990.9350
92,115.1310
91,190.8860
Operating Expense
48,037
48,037
42,892.2260
48,124.2430
58,859.0750
Operating Income
58,837
58,837
47,098.7090
43,990.8880
32,331.8110
Net Non Operating Interest Income Expense
-65,552
-65,552
-54,358.6200
-52,182.3210
-45,485.8710
Pretax Income
-6,715
-6,715
-7,259.9110
-8,191.4330
-13,154.0600
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,715
-6,715
-7,259.9110
-8,191.4330
-13,154.0600
Basic EPS
-0.01
-0.00
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.00
-0.01
-0.01
-0.01
Basic Average Shares
1,449,578.8040
1,623,403.8250
1,387,231.3870
1,365,800.5160
1,356,580.8410
Diluted Average Shares
1,449,578.8040
1,623,403.8250
1,387,231.3870
1,365,800.5160
1,356,580.8410
Net Income from Continuing & Discontinued Operation
-6,715
-6,715
-7,259.9110
-8,191.4330
-13,154.0600
Normalized Income
-6,715
-6,715
-7,259.9110
-8,191.4330
-13,154.0600
Interest Income
1,968
1,968
1,579.1750
1,659.2630
666.3380
Interest Expense
67,234
67,234
55,758.4390
53,852.4620
46,110.5180
Net Interest Income
-65,552
-65,552
-54,358.6200
-52,182.3210
-45,485.8710
EBIT
60,519
60,519
48,498.5280
45,661.0290
32,956.4580
EBITDA
63,094
63,094
50,251.6550
47,193.0280
33,882.7330
Reconciled Depreciation
2,575
2,575
1,753.1270
1,531.9990
926.2750
Net Income from Continuing Operation Net Minority Interest
-6,715
-6,715
-7,259.9110
-8,191.4330
-13,154.0600
Normalized EBITDA
63,094
63,094
50,251.6550
47,193.0280
33,882.7330
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 3/31/1989
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade