Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
4,993,050
4,868,769
4,665,433
4,527,224
4,392,960
Cost of Revenue
1,133,478
1,119,036
1,129,627
1,077,801
1,100,451
Gross Profit
3,859,572
3,749,733
3,535,806
3,449,423
3,292,509
Operating Expense
2,674,477
2,626,100
2,722,511
2,924,144
3,047,080
Operating Income
1,185,095
1,123,633
813,295
525,279
245,429
Other Income Expense
2,999,850
1,298,652
502,289
307,033
3,847
Pretax Income
4,184,945
2,422,285
1,315,584
832,312
249,276
Tax Provision
929,870
522,137
305,346
194,850
145,565
Net Income Common Stockholders
3,255,075
1,900,148
1,010,238
637,462
103,704
Diluted NI Available to Com Stockholders
3,255,075
1,900,148
1,010,238
637,462
103,704
Basic EPS
11.00
6.32
3.28
2.12
0.35
Diluted EPS
10.77
6.18
3.21
2.07
0.34
Basic Average Shares
295,670.56
300,503.79
307,981.97
300,748.16
296,560.50
Diluted Average Shares
302,086.29
307,333.19
315,069.58
308,519.90
304,231.35
Total Operating Income as Reported
1,185,095
1,123,633
813,295
525,279
245,429
Total Expenses
3,807,955
3,745,136
3,852,138
4,001,945
4,147,531
Net Income from Continuing & Discontinued Operation
3,255,075
1,900,148
1,010,238
637,462
103,711
Normalized Income
1,151,199.43
1,139,807.55
874,192.94
553,378.18
133,392.09
EBIT
1,185,095
1,123,633
813,295
525,279
245,429
EBITDA
1,315,559
1,256,464
935,927
629,730
327,750
Reconciled Cost of Revenue
1,133,478
1,119,036
1,129,627
1,077,801
1,100,451
Reconciled Depreciation
130,464
132,831
122,632
104,451
82,321
Net Income from Continuing Operation Net Minority Interest
3,255,075
1,900,148
1,010,238
637,462
103,711
Total Unusual Items Excluding Goodwill
2,704,885
969,822
177,142
109,770
-37,571
Total Unusual Items
2,704,885
969,822
177,142
109,770
-37,571
Normalized EBITDA
-1,389,326
286,642
758,785
519,960
365,321
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
601,009.43
209,481.55
41,096.94
25,686.18
-7,889.91
1/31/2023 - 5/10/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade