Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
102,004
75,246
55,189
62,638
27,162
Operating Income
-102,004
-75,246
-55,189
-62,638
-27,162
Net Non Operating Interest Income Expense
6,274
6,336
7,998
2,186
8
Other Income Expense
901
260
-5,212
-111
-179
Pretax Income
-94,829
-68,650
-52,403
-60,563
-27,333
Tax Provision
-1,302
0
0
0
0
Net Income Common Stockholders
-122,233
-99,353
-45,386
-69,243
-32,390
Diluted NI Available to Com Stockholders
-122,233
-99,353
-45,386
-69,243
-32,390
Basic EPS
-1.11
-1.06
-0.60
-2.09
-12.19
Diluted EPS
-1.11
-1.06
-0.60
-2.09
-12.19
Basic Average Shares
115,431.2590
94,160.1380
75,070.7610
33,064.0360
2,111
Diluted Average Shares
115,431.2590
94,160.1380
75,070.7610
33,064.0360
2,111
Total Operating Income as Reported
-102,004
-75,246
-55,189
-62,638
-27,162
Total Expenses
102,004
75,246
55,189
62,638
27,162
Net Income from Continuing & Discontinued Operation
-93,527
-68,650
-52,403
-60,360
-25,738
Normalized Income
-93,527
-68,650
-47,163
-62,476
-25,738
Interest Income
6,274
6,336
7,998
2,186
8
Net Interest Income
6,274
6,336
7,998
2,186
8
EBIT
-102,004
-75,246
-55,189
-62,638
-27,162
EBITDA
-101,937
-75,197
-55,180
-62,638
-27,162
Reconciled Depreciation
67
49
9
0
--
Net Income from Continuing Operation Net Minority Interest
-93,527
-68,650
-52,403
-60,360
-25,738
Total Unusual Items Excluding Goodwill
--
--
-5,240
2,116
6,223.6980
Total Unusual Items
--
--
-5,240
2,116
6,223.6980
Normalized EBITDA
-101,937
-75,197
-49,940
-64,754
-27,162
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade