Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
58,365
53,426
25,384
0
0
Cost of Revenue
4,533
3,747
1,618
0
--
Gross Profit
53,832
49,679
23,766
0
--
Operating Expense
166,366
105,239
200,642
207,783
226,258
Operating Income
-112,534
-55,560
-176,876
-207,783
-226,258
Other Income Expense
5,201
3,071
6,951
9,140
-15,059
Pretax Income
-107,333
-52,489
-169,925
-198,643
-241,317
Net Income Common Stockholders
-107,333
-52,489
-169,925
-198,643
-241,317
Diluted NI Available to Com Stockholders
-107,333
-52,489
-169,925
-198,643
-241,317
Basic EPS
-0.31
-0.30
-1.43
-1.81
-2.23
Diluted EPS
-0.31
-0.30
-1.43
-1.81
-2.23
Basic Average Shares
269,778.9800
172,212.9020
118,555.0730
109,526.0530
108,268.2890
Diluted Average Shares
269,778.9800
172,212.9020
118,555.0730
109,526.0530
108,268.2890
Total Operating Income as Reported
-112,534
-55,560
-176,876
-212,758
-248,031
Total Expenses
170,899
108,986
202,260
207,783
226,258
Net Income from Continuing & Discontinued Operation
-107,333
-52,489
-169,925
-198,643
-241,317
Normalized Income
-107,333
-52,489
-169,925
-193,668
-219,544
EBIT
-112,534
-55,560
-176,876
-207,783
-226,258
EBITDA
-110,516
-53,453
-173,763
-205,755
-225,796
Reconciled Cost of Revenue
4,533
3,747
1,618
0
--
Reconciled Depreciation
2,018
2,107
3,113
2,028
462
Net Income from Continuing Operation Net Minority Interest
-107,333
-52,489
-169,925
-198,643
-241,317
Total Unusual Items Excluding Goodwill
--
--
0
-4,975
-21,773
Total Unusual Items
--
--
0
-4,975
-21,773
Normalized EBITDA
-110,516
-53,453
-173,763
-200,780
-204,023
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 8/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade