Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
19,609,504
16,989,479
12,385,107
10,052,848
8,600,825
Cost of Revenue
15,049,276
12,968,222
9,015,664
7,001,472
6,231,626
Gross Profit
4,560,228
4,021,257
3,369,443
3,051,376
2,369,199
Operating Expense
2,782,988
2,468,344
1,702,370
1,419,797
1,131,312
Operating Income
1,777,240
1,552,913
1,667,073
1,631,579
1,237,887
Net Non Operating Interest Income Expense
-413,702
-403,406
-274,181
-186,804
-126,234
Pretax Income
1,363,538
1,149,507
1,392,892
1,444,775
1,111,653
Tax Provision
356,671
286,483
334,276
378,525
265,951
Net Income Common Stockholders
1,006,867
863,024
1,058,616
1,066,250
845,702
Diluted NI Available to Com Stockholders
1,006,867
863,024
1,058,616
1,066,250
845,702
Basic EPS
12.51
10.97
14.17
13.88
10.60
Diluted EPS
12.48
10.92
14.03
13.69
10.40
Basic Average Shares
80,003
78,681
74,713
76,807
79,801
Diluted Average Shares
80,302.50
79,061
75,427
77,861
81,285
Rent Expense Supplemental
662,606
577,224
281,210
248,620
219,798
Total Expenses
17,832,264
15,436,566
10,718,034
8,421,269
7,362,938
Net Income from Continuing & Discontinued Operation
1,006,867
863,024
1,058,616
1,066,250
845,702
Normalized Income
1,006,867
863,024
1,058,616
1,066,250
845,702
Interest Income
--
--
--
--
77,126
Interest Expense
413,702
403,406
274,181
186,804
126,234
Net Interest Income
-413,702
-403,406
-274,181
-186,804
-126,234
EBIT
1,777,240
1,552,913
1,667,073
1,631,579
1,237,887
EBITDA
2,482,713
2,182,925
2,110,834
1,985,784
1,525,264
Reconciled Cost of Revenue
15,049,276
12,968,222
9,015,664
7,001,472
6,231,626
Reconciled Depreciation
705,473
630,012
443,761
354,205
287,377
Net Income from Continuing Operation Net Minority Interest
1,006,867
863,024
1,058,616
1,066,250
845,702
Total Unusual Items Excluding Goodwill
--
--
--
0
0
Total Unusual Items
--
--
--
0
0
Normalized EBITDA
2,482,713
2,182,925
2,110,834
1,985,784
1,525,264
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/18/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade