Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
8,553
2,447
0
Operating Expense
378,167
326,198
208,718
128,820
214,986
Operating Income
-378,167
-326,198
-200,165
-126,373
-214,986
Other Income Expense
39,041
22,930
17,346
3,096
957
Pretax Income
-339,126
-303,268
-182,819
-123,277
-214,029
Net Income Common Stockholders
-339,126
-303,268
-182,819
-123,277
-214,029
Diluted NI Available to Com Stockholders
-339,126
-303,268
-182,819
-123,277
-214,029
Basic EPS
-12.96
-13.48
-10.21
-18.69
-69.60
Diluted EPS
-12.96
-13.48
-10.21
-18.69
-69.60
Basic Average Shares
26,375.61
22,504.68
17,906.79
6,594.32
3,073.12
Diluted Average Shares
26,375.61
22,504.68
17,906.79
6,594.32
3,073.12
Total Operating Income as Reported
-378,167
-326,198
-200,165
-126,373
-214,986
Total Expenses
378,167
326,198
208,718
128,820
214,986
Net Income from Continuing & Discontinued Operation
-339,126
-303,268
-182,819
-123,277
-214,029
Normalized Income
-339,126
-303,268
-182,819
-123,277
-214,029
EBIT
-378,167
-326,198
-200,165
-126,373
-214,986
EBITDA
-378,048
-326,058
-199,807
-125,941
-214,567
Reconciled Depreciation
119
140
358
432
419
Net Income from Continuing Operation Net Minority Interest
-339,126
-303,268
-182,819
-123,277
-214,029
Normalized EBITDA
-378,048
-326,058
-199,807
-125,941
-214,567
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade