Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
705
Operating Expense
874,794
1,094,374
210,977
88,735
64,326
Operating Income
-874,794
-1,094,374
-210,977
-88,735
-63,621
Net Non Operating Interest Income Expense
11,003
0
-8,686
-16,461
-2,888
Other Income Expense
18,755
14,838
-1,638
-509,732
-12,273
Pretax Income
-856,039
-1,079,536
-221,301
-614,928
-78,782
Net Income Common Stockholders
-856,089
-1,079,586
-221,315
-614,928
-78,782
Diluted NI Available to Com Stockholders
-856,089
-1,079,586
-221,315
-614,928
-78,782
Basic EPS
-1.11
-1.44
-0.31
-0.99
-0.41
Diluted EPS
-1.11
-1.44
-0.31
-0.99
-0.41
Basic Average Shares
765,935.65
747,700
718,541.90
619,646.18
193,336.06
Diluted Average Shares
765,935.65
747,700
718,541.90
619,646.18
193,336.06
Total Operating Income as Reported
-759,280
--
-225,998
-609,650
-72,089
Total Expenses
874,794
1,094,374
210,977
88,735
64,326
Net Income from Continuing & Discontinued Operation
-856,089
-1,079,586
-221,315
-614,928
-78,782
Normalized Income
-874,344
-1,094,477
-219,677
-105,448
-66,205
Interest Income
--
--
13,466
10,403
1,513
Interest Expense
2,463
0
8,686
16,461
4,401
Net Interest Income
11,003
0
-8,686
-16,461
-2,888
EBIT
-859,956
-1,079,536
-212,615
-598,467
-74,381
EBITDA
-859,782
-1,079,390
-212,526
-598,269
-73,118
Reconciled Depreciation
174
146
89
198
1,263
Net Income from Continuing Operation Net Minority Interest
-856,089
-1,079,586
-221,315
-614,928
-78,782
Total Unusual Items Excluding Goodwill
18,255
14,891
-1,638
-509,480
-12,577
Total Unusual Items
18,255
14,891
-1,638
-509,480
-12,577
Normalized EBITDA
-878,037
-1,094,281
-210,888
-88,789
-60,541
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/5/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade